Every tool and lead the Hub sells pays the agency owners

12 agencies, 36 agents, 125 settled charges this period. Gross in, direct cost out, owners paid, Hub keeps the rest - the four numbers reconcile to the cent.

Gross billed$42,263.00What agents paid the Hub

Direct cost$21,626.67Lead buys, vendor and venue cost

Paid to owners$5,169.0625% of the $20,636.33 distributable base

Hub net$15,467.2737% of gross, after cost and rev-share

What each owner is owed

Click a row to see where it came from

Agency	Owner	Own agents	Override	Total
	Marcus Hill	$413.15	$281.09	$694.24
	Lisa Brown	$510.80	$177.02	$687.82
	Aisha Patel	$256.54	$389.18	$645.72
	Sam Rivera	$536.81	-	$536.81
	Priya Shah	$435.28	-	$435.28
	Jordan Lee	$418.15	-	$418.15
	Tyler Nguyen	$129.71	$257.26	$386.97
	Owen Walsh	$354.75	-	$354.75
	Nina Osei	$285.28	-	$285.28
	Mia Thompson	$282.50	-	$282.50
	Rosa Delgado	$262.35	-	$262.35
	Devin Carter	$179.19	-	$179.19
Total distributed				$5,169.06

By service

Mortgage Protection Leadsleads

Gross$14,532.00To owners$1,576.12

own 20%+1 8%+2 4%cost 58.0%

Final Expense Leadsleads

Gross$12,376.00To owners$1,169.39

own 20%+1 8%+2 4%cost 62%

Regional Event Ticketevents

Gross$4,970.00To owners$346.56

own 12%+1 5%cost 55.0%

Social Media Servicesocial

Gross$4,784.00To owners$503.02

own 15%+1 6%cost 45%

Agent Platform Seatsoftware

Gross$4,768.00To owners$1,337.38

own 25%+1 10%+2 5%cost 12%

Training Arena Seatsoftware

Gross$833.00To owners$236.59

own 25%+1 10%+2 5%cost 8%

How a charge splits

A charge is settled once and never recomputed. Direct cost comes off the top; what is left is the distributable base. The agent's own agency owner is paid first, then each sponsoring agency above them, at the rate set for that depth.

Payout lines round down, always. The remainder stays with the Hub, so the ledger can never distribute more than it holds - and gross always equals cost plus payouts plus Hub net, to the cent.